🔑

Retirement Income Planner

You've built the corpus — this is about whether it actually lasts once you start spending it, and how much the ORDER of bad years matters, not just their average.

← Back to Compare
Your retirement corpus
%
%
yrs
Withdrawals are taken at the start of each year and grow with inflation; the remaining balance then earns the expected return for that year. The sequence-of-returns stress cases use the same average return as your base case — only the ORDER differs — so any difference in outcome below is purely about timing, not a different assumption.
Sustainable withdrawal rate
3.81%

Your current withdrawal rate: 4.00%

MoneyFrame's Take: WITHDRAWING TOO FAST

At 4.00%/year, your base case runs out in year 29 — below the 30-year target. Dropping to 3.81% would make it last the full horizon under these assumptions.

₹0
₹0
₹1,29,22,596
₹1,29,22,596
If a rough patch hits in your first 5 retirement years instead of spread evenly, your corpus is projected to run out in year 22 — the same average return, just badly timed, is enough to change the outcome.
Balance over time — three orderings, same average return
Base case: ₹0
Bad years early: ₹0
Bad years late: ₹1,29,22,596

Hover the chart to inspect any year

Theme color
All figures are illustrative projections based on the assumptions you select, not guaranteed returns. Validate tax and scheme rules before making financial decisions.